Option 1
Keep it on-premise
USD 16,128
your own kit, your own hands
Hardware, over 5 yearsUSD 895
Maintenance & support (18%/yr)USD 805
Hypervisor licencesUSD 1,017
Rack, power, cooling, portsUSD 2,861
Storage arrays & backup targetUSD 2,507
Your operations teamUSD 6,540
Second site for DRUSD 1,502
Capex amortised over 60 months. Refresh lands again in year five.
Option 2
Public cloud, metered
USD 35,788
same sizing, consumption pricing
ComputeUSD 16,362
Idle / over-provisioned (25%)USD 4,090
StorageUSD 3,522
EgressUSD 828
Support tier (10%)USD 1,988
Operations you still staffUSD 3,270
Disaster recoveryUSD 5,727
Every line moves with usage — the invoice is a forecast, not a number.
Option 3
YallaCloud, flat fee
USD 10,540
3-year · everything included
Compute, right-sizedUSD 6,387
Storage & backupUSD 2,236
Licencesincluded
Disaster recoveryUSD 1,916
3-year commitment−15% applied above
Operations & 24/7 supportincluded
Egress & per-ticket feesnone
Obersva monitoringincluded
One number, fixed for the term. Idle capacity is our problem, not your invoice.
Saving vs staying on-premise
USD 5,588 / month
35% less than running it yourself · USD 201,152 over 36 months
Saving vs public cloud
USD 25,247 / month
71% less than the consumption meter · USD 908,907 over 36 months
Over a 36-month term
USD 908,907 saved
against public cloud — USD 201,152 saved against on-premise.
Indicative regional shapes, not a quotation: USD 245 per core and USD 15 per GB RAM of hardware over 60 months, 18% annual maintenance, USD 410 per host per month for rack, power, cooling and ports.
Operations costed at USD 6,500 per FTE-month fully loaded — public cloud keeps half that effort with you, our flat fee keeps none.
Public cloud is priced at list with committed-use discounts applied at term, plus 25% idle capacity, a 10% support tier and metered egress; the flat fee carries none of the three.
Both modes price compute from the same capacity basis — amortised iron, vendor support and our DC, power and network, plus margin. Managed instances add 45% for running your guests and carry 106 cores' worth of platform capacity at 2.5:1; dedicated capacity is the raw pool, so it prices lower per unit.
Hypervisor licensing follows your choice above (VMware vSphere); tell us if you'd rather bring your own and we adjust the fee.
A solution architect validates the sizing and returns the committed figure — this page is for direction, not signature.